NoNoiseTools

Property calculators

Short-Term Rental Calculator

Estimate short-term rental cash flow from the nightly rate, occupancy, available nights, fees and monthly costs you enter. This is an assumption-based scenario calculator, not live market data, tax advice or a compliance check.

Short-term rental assumptions

Revenue, occupancy and monthly costs

Enter the scenario assumptions. The calculator does not use live booking or market data.

$
%
Nights entered as
nights/year
nights
$

Enter 0 if the owner does not receive or keep a cleaning fee.

%
$

Set to 0 when debt service is not part of this scenario.

$
$
$
$

Result updated. Monthly cash flow -$618.

Estimated monthly cash flow

-$618

Negative cash flow

The scenario estimates a monthly shortfall after operating expenses and mortgage payment under the assumptions entered.

Monthly NOI
$1,182
Break-even occupancy
78.7%

Key takeaway

This scenario estimates a monthly shortfall of $618 before tax at the occupancy entered. Break-even occupancy is 78.7%.

More expenses and regionTurnover costs, management, local fees, other expenses and formatting.
$
%
$

User-entered monthly charges only. No local tax or permit rules are calculated.

$

Region settings change defaults, labels and currency formatting only. They do not convert currencies or provide tax, legal, market-data or compliance advice. US defaults use property taxes and HOA fee labels.

Scenario metrics

Key monthly and annual metrics from the assumptions entered.

Monthly gross revenue
$3,285
Platform fees
$99
Operating expenses
$2,005
Monthly NOI
$1,182
Mortgage payment
$1,800
Annual cash flow
-$7,417
Booked nights/month
18.3

Available nights multiplied by occupancy.

Break-even occupancy
78.7%

Revenue estimate

Booked nights, stays, nightly revenue, cleaning fees and platform fees.

Available nights/month
30.4
Booked nights/month
18.3
Estimated stays/month
6.1
Nightly revenue
$3,285
Cleaning fee revenue
$0
Monthly gross revenue
$3,285
Platform fees
$99
Revenue after platform fees
$3,186

Expense and cash-flow estimate

Operating expenses, NOI, debt service and monthly cash flow.

Cleaning / turnover costs
$548
Management fees
$657
Fixed operating expenses
$800
Operating expenses
$2,005
Monthly NOI
$1,182
Mortgage payment
$1,800
Total monthly costs after debt service
$3,805
Monthly cash flow
-$618

Notes to check

  • This is a short-term rental scenario from the assumptions entered. It does not use live booking, occupancy, platform or market data.
  • Local rules, permits, zoning, HOA rules, lodging tax, income tax and official platform fee rules are not calculated.
  • This calculator is a general estimate only. It is not financial, tax, legal, accounting, mortgage, property, short-term rental compliance, market-data or investment advice.
  • Cleaning / turnover cost per stay is higher than the cleaning fee received per stay, so each turnover reduces net revenue.
  • Local taxes and fees are set to 0. Local charges are not included unless entered as a monthly amount.

Save or share this result

Copy a plain-English summary or download a CSV with the inputs, results, warnings and general-estimate note.

Exports are generated in your browser. NoNoiseTools does not need to store your numbers or require an account.

General estimate only

This calculator provides a general short-term rental scenario only. It is not financial, tax, legal, accounting, mortgage, property, short-term rental compliance, market-data or investment advice, and it does not use live occupancy, booking or platform data.

How this short-term rental calculator works

The calculator normalizes the available nights you enter to monthly and annual figures, estimates booked nights from occupancy, converts booked nights into stays, then combines nightly revenue, owner-received cleaning fee revenue, platform fees, operating expenses and mortgage payment. The result is a before-tax scenario estimate from the numbers entered.

Revenue, occupancy and available-night assumptions

Occupancy is the share of available nights expected to be booked. Available nights are user-entered scenario nights, not a live calendar feed. You can enter nights by month or by year, and the calculator shows monthly and annual outputs from the same assumptions.

Cleaning fees, platform fees and turnover costs

Cleaning fee revenue is included only when you enter an owner-received cleaning fee. Owner-paid cleaning or turnover cost is entered separately per stay. Platform fees are a simplified percentage applied to nightly revenue plus owner-received cleaning fee revenue, not an official platform-specific model.

Operating expenses and mortgage payments

Operating expenses include cleaning, management, utilities, insurance, furnishing reserve, maintenance reserve, user-entered local taxes and fees, and other monthly expenses. Mortgage payment is shown separately so NOI remains before debt service and cash flow shows the result after the payment entered.

Break-even occupancy

Break-even occupancy estimates the occupancy rate needed for cash flow to reach 0 after operating expenses and mortgage payment. If the variable revenue contribution is too low, the calculator shows break-even occupancy as not available instead of producing a misleading percentage.

What this calculator does not include

This calculator does not use live occupancy, booking, platform or market data. It does not calculate local lodging taxes, permits, licenses, zoning, HOA rules, tax treatment, insurance eligibility, financing approval, market demand or official platform fees.

Key terms and assumptionsFormula notes, key terms, source assumptions and limits used in this calculator.

These notes are specific to this calculator. Read the property methodology notes for shared property formulas, region settings and estimate limits.

Nightly rate
The average nightly price entered by the user before fees and expenses.
Available nights
The number of nights the property can be booked in the selected month or year.
Occupancy rate
The share of available nights expected to be booked.
Average stay length
Average booked nights per stay, used to estimate the number of stays and turnovers.
Cleaning fee received
Cleaning fee revenue kept by the owner. It should be 0 if the owner does not receive it.
Cleaning / turnover cost
Owner-paid cost per stay for cleaning, laundry, supplies or turnover.
Platform fees
User-entered platform or service fee percentage applied to gross booking revenue in this estimate.
Management fee
User-entered management fee percentage applied to gross booking revenue in this estimate.
NOI
Net operating income is revenue after platform fees and operating expenses, before mortgage payments and tax.
Monthly cash flow
NOI minus the mortgage payment entered by the user.
Break-even occupancy
Occupancy needed for estimated monthly cash flow to reach 0 under the assumptions entered.
Furnishing reserve
Monthly allowance for furniture, linens, appliances and replacements.
Local taxes and fees
User-entered local charges only; the calculator does not calculate tax or permit rules.
Region settings
Region settings change defaults, labels and currency formatting only. They do not convert exchange rates or create country-specific results.
Scenario estimate
The calculator uses only user-entered assumptions. No live data, booking data, platform data, legal rules or tax rules are used.
General estimate
The calculator is not financial, tax, legal, mortgage, accounting, compliance, market-data or investment advice.
Seasonality
Seasonality is not included; separate scenarios can be run for different seasons.

Guides and methodology

Plain-English notes that explain the assumptions behind related calculators and tools.

Related calculators

FAQs

Does this use live short-term rental or Airbnb data?

No. It uses only the nightly rate, occupancy, available nights and cost assumptions you enter.

Is this official platform data?

No. It is a general scenario calculator and is not connected to any booking platform.

What is occupancy rate?

Occupancy rate is the percentage of available nights expected to be booked.

Should I enter nights per month or per year?

Use the period that matches your estimate. The calculator normalizes the result to monthly and annual outputs.

Does this include cleaning fees?

Yes, if you enter a cleaning fee the owner receives. Owner-paid cleaning or turnover cost is entered separately.

Does this include platform fees?

Yes, based on the platform fee percentage you enter. It does not model official platform-specific fee rules.

Does this include local taxes, permits or licensing costs?

Only if you enter a monthly amount. It does not calculate tax law, permit rules or legal compliance.

Does this include mortgage payments?

Yes, if you enter a monthly mortgage payment. Set it to 0 when debt service is not part of the scenario.

What is break-even occupancy?

It is the occupancy rate needed for estimated monthly cash flow to reach 0 under the assumptions entered.

Why might break-even occupancy be unavailable?

It may be unavailable when available nights, average stay length or full-occupancy contribution are invalid or not enough to cover variable deductions.

Does this handle seasonality?

No. Run separate scenarios for high season, low season or an annual average.

Is this investment, tax or legal advice?

No. It is a general estimate from user-entered assumptions, not financial, tax, legal, lending or compliance advice.